If i have annual income of 100,
I have annual expenses of 100 000,
and I have a portfolio of 2 000 000.
My annual return are 1 % and my withdrawal rate 4%.
According to the calculator I could have retired 6½ years ago.
This is simply not correct. A 1% return is 20 000 and that is not enough to cover my expenses of 200 000. Something is wrong here.

Besides it not working properly, it's a great tool and I thank you for putting it up! :)